XIX. fejezet · 2026-os költségvetés-elemzés
Uniós Fejlesztések
EU Developments
A fejezet audita
0.1% megtakarítás- Teljes előirányzat · MFt
- 3 140 740,4
- Első évi megtakarítás · MFt
- 2954,4
- Azonnali megszüntetés · MFt
- 2954,4
- A teljes költségvetésből
- 7.17%
2954,4MFt
0,0MFt
355 634,9MFt
2 782 151,1MFt
Legfontosabb megállapítás
Legnagyobb egyetlen sor csökkenése: Fejezeti általános tartalék — 2954,4 MFt első évi megtakarítással.
Költségvetési elemzés
Tételről tételre
10 tétel. Koppints bármelyikre az értékelésért, indoklásért, átállási mechanizmusért és érintett csoportokért.
Nyisd meg ezt a fejezetet az interaktív Költségvetés-elemzőbenChapter XIX: Uniós Fejlesztések (EU Developments)
Overview
Chapter XIX is the channel through which European Union money — cohesion funds, the Recovery and Resilience Facility (RRF), the Common Agricultural Policy’s rural-development pillar, territorial-cooperation programmes — and its mandatory Hungarian co-financing pass into the 2026 budget. The 2026 envelope is 3,140,740.4 millió Ft of expenditure against 463,362.5 millió Ft of revenue, leaving a net call on the general budget of 2,677,377.9 millió Ft. By size this is one of the three or four largest spending chapters in the budget.
The chapter is constructed in three layers, and the layers behave differently enough that they must be analysed separately:
-
Hazai működési költségvetés (domestic operating budget) — 148,356.3 millió Ft of expenditure, 16,063.6 millió Ft of revenue. This is the administrative machine: the Nemzeti Fejlesztési Központ (National Development Centre, NFK), the technical-assistance lines, the fund-of-funds management fees, the chapter reserve.
-
Hazai felhalmozási költségvetés (domestic capital budget) — 270,800.8 millió Ft of expenditure, 343,743.2 millió Ft of revenue. This layer is, almost in its entirety, the “Alapok alapja” financial-instrument funds — revolving loan and equity facilities that recycle repayments, which is why its revenue exceeds its expenditure.
-
Európai uniós fejlesztési költségvetés (EU development budget) — 2,721,583.3 millió Ft of expenditure, 103,555.7 millió Ft of revenue. This is the body of the chapter: the operational programmes (GINOP Plusz, IKOP Plusz, EFOP Plusz, TOP Plusz, KEHOP Plusz, DIMOP Plusz, VOP Plusz), the legacy 2014-2020 programmes still drawing down, the RRF components, the CAP Strategic Plan, the CEF transport projects, and the Swiss contribution programme.
The analytical task here is unusual. Most budget chapters fund a Hungarian institution doing a Hungarian function, and the classical- liberal question is whether that function should be tax-financed at all. Chapter XIX funds the domestic side of an arrangement whose other side is the EU budget. The money that flows through the operational programmes is, in cash terms, mostly Brussels’ money — Hungary is a large net recipient of the EU budget — and the politically live fact of 2025-2026 is that a substantial part of it is not flowing. Roughly €18 billion of Hungary’s 2021-2027 cohesion and recovery allocations remain suspended under the EU’s rule-of-law conditionality mechanism, with approximately €1 billion already permanently de-committed and a further tranche at risk.1 The 2026 budget books the programmes at their planned drawdown; whether the cash arrives is a separate question the budget cannot settle.
This produces a specific classification discipline. The line items here are not, for the most part, candidates for “cut” in the sense the rest of the budget uses the word. A Hungarian government does not unilaterally abolish the 2021-2027 cohesion programmes — they are governed by multi-year EU regulations and partnership agreements that bind until the programme period closes. What the chapter does invite is a harder and more useful question: what does this money actually do for Hungarian prosperity, and what would the Hungarian co-financing component — the genuinely domestic, genuinely discretionary part — be worth if it were left with the taxpayers and firms who provided it?
Expenditure Analysis
Nemzeti Fejlesztési Központ (National Development Centre) — administration
-
Current allocation: 36,015.4 millió Ft (Személyi juttatások 22,835.5 + Munkaadókat terhelő járulékok 3,289.1 + Dologi kiadások 6,950.5 + Beruházások 2,940.3)
-
Classification: Keep
-
Rationale: The NFK is the managing authority and coordinating body for Hungary’s EU development programmes for the 2021-2027 period; its organisational rules were re-issued effective 1 January 2026.2 So long as Hungary participates in the EU’s cohesion and recovery framework, an administering body is a contractual necessity: the EU regulations require a designated managing authority, an audit authority, and the partnership, evaluation, communication, and applicant-capacity functions that the technical-assistance lines fund. The body is not the rent; it is the machinery through which a treaty commitment is executed. Removing it does not save money — it forfeits the EU transfers the rest of the chapter books.
This is the honest place to be precise about what a Keep means here. Keep is not an endorsement of the EU-funds model as a prosperity engine. It is a recognition that, while Hungary is inside the cohesion framework, the administering body is a precondition of drawing the funds at all, and that the framework is a multi-year treaty arrangement, not a discretionary annual line a Hungarian budget can strike out. The deeper question — whether the cohesion model converges Hungary or merely routes capital through a political filter — belongs to the operational-programme lines below and to the co-financing arithmetic, not to the salary bill of the managing authority.
-
Transition mechanism: No transition. Subject to ordinary operating-efficiency review: a managing authority with a 22,835.5 millió Ft personnel bill against a 3.1 billió Ft chapter is carrying an administrative ratio of roughly 1.2% of programme spend, which is within the normal range for an EU managing authority but not below it. If the suspended programmes do not resume, the administrative layer should contract in proportion to actual drawdown rather than to planned drawdown — a managing authority sized for €18 billion that is administering a fraction of that is carrying idle payroll.
-
Affected groups: NFK staff; EU programme applicants who depend on the authority to process and disburse.
EU támogatások technikai segítségnyújtás (Technical assistance) and VOP Plusz (Implementation OP Plus)
- Current allocation: 9,397.3 millió Ft (technical assistance: 9,076.7 operating + 320.6 capital) + 32,172.9 millió Ft (VOP Plusz: 29,774.7 operating + 2,398.2 capital) = 41,569.8 millió Ft
- Classification: Keep
- Rationale: The technical-assistance lines and the dedicated implementation operational programme (VOP Plusz) fund the evaluation, audit, communication, partnership, and applicant-capacity activities that the EU cohesion regulations mandate as a condition of drawing the funds. The 2014-2020 framework set technical assistance at up to 4% of an operational programme’s allocation; the 2021-2027 framework continues a comparable cap. These lines exist because the EU framework requires them. While Hungary is inside the framework, they are a contractual cost of participation.
- Transition mechanism: None while the framework binds. Same efficiency caveat as the NFK line: technical assistance scaled to planned rather than actual drawdown is over-provisioned if the suspended programmes do not resume.
- Affected groups: Programme administrators, evaluators, audit contractors.
Fejezeti általános tartalék (Chapter general reserve)
- Current allocation: 2,954.4 millió Ft
- Classification: Immediate Cut
- Rationale: A chapter-level general reserve is an unallocated contingency held inside the chapter. The central budget already carries its own general and extraordinary reserves (Chapter XI / the general-reserve chapters); a second, chapter-specific unallocated pool is a discretionary fund whose allocation is decided in-year by the chapter administrator, outside the line-item appropriation the legislature votes. The classical-liberal objection is not that contingency is unnecessary — it is that contingency held as an unallocated discretionary pool inside a spending chapter converts a legislative appropriation decision into an executive one. If a genuine contingency is needed, it belongs in the central reserve, where its release is visible. Cutting it here does not reduce the state’s capacity to respond to a real shock; it removes a discretionary pool and returns the allocation decision to the appropriation process.
- Transition mechanism: Strike the line in the 2026 cycle. Genuine contingency need is met from the central budget reserve.
- Affected groups: The chapter administrator loses in-year discretionary headroom. No external recipient relies on this line — by construction it is unallocated.
Alapok alapja — financial-instrument funds (GINOP, VEKOP, EFOP, GINOP Plusz, DIMOP Plusz, KEHOP Plusz, RRF)
-
Current allocation: 343,743.2 millió Ft of capital expenditure, matched by 343,743.2 millió Ft of capital revenue (GINOP 91,964.3; VEKOP 960.1; EFOP 103.6; GINOP Plusz 154,174.0; DIMOP Plusz 24,140.0; KEHOP Plusz 63,760.0; RRF 8,641.2)
-
Classification: Nominal Freeze
-
Rationale: The “Alapok alapja” (fund of funds) lines are revolving financial instruments — repayable loans, guarantees, and equity provided to firms — rather than grants. Expenditure and revenue match exactly because the budget books both the deployment of the facility and the recycling of repayments. This is structurally the least objectionable form EU money can take: a repayable instrument imposes a return discipline that a grant does not, and the recycling means the same capital can be redeployed rather than consumed once.
The classical-liberal reservation is not about the repayable form but about the allocation. A state fund-of-funds still decides which firms and which sectors receive credit and equity, and it makes that decision without the price signal a private lender or venture investor reads from its own capital being at risk. The €8,940.0 + 250.0 + 18.7 millió Ft of management fees paid to the fund-of-funds executing organisations (booked separately, see below) are the visible cost of that allocation; the invisible cost is the credit that a state facility extends to a politically legible borrower and that a commercial lender, pricing the same risk, would not have extended — or would have extended at a rate the borrower’s project could not in fact sustain. Capital routed by administrative decision toward firms that clear a programme’s eligibility criteria is not the same as capital routed by competing lenders toward firms that clear a solvency test. The first misallocates quietly; the failures surface years later as written-off facilities, by which time the management fee has long been paid.
A Nominal Freeze rather than a phase-out reflects two facts. First, the instruments are co-governed by EU regulation for the 2021-2027 period and cannot be unilaterally wound down mid-period. Second, of all the forms EU money takes in this chapter, the revolving instrument is the one whose discipline is closest to a market test — the borrower must repay. Holding the facility at nominal level lets real-terms erosion shrink its relative weight while the period runs out, at which point the question of whether to renew it at all is open and should be answered against the convergence record, not the programme template.
-
Transition mechanism: Hold nominal through the 2021-2027 period. At period close, do not renew automatically: assess whether the facilities financed projects a commercial lender would not have, and whether those projects converged or merely consumed capital. The recycling feature means the existing stock of repayments can wind down naturally as loans are repaid.
-
Affected groups: Firms holding outstanding facilities (protected — their loan contracts run to term); the fund-of-funds executing organisations; future applicants, who would face a commercial credit market rather than a subsidised one.
Az alapok alapját végrehajtó szervezet díjazása (Fund-of-funds executing organisation fees)
- Current allocation: 9,208.7 millió Ft (GINOP 8,940.0; VEKOP 250.0; EFOP 18.7), fully matched by 9,208.7 millió Ft of revenue
- Classification: Nominal Freeze
- Rationale: This is the management fee paid to the organisation that operates the fund-of-funds financial instruments. The fee is fully revenue-offset in the budget presentation, which means in cash terms it is funded from the programme rather than the general budget. It is not a free-standing patronage line — it is the price of operating a real financial facility, and a private fund manager would also charge a fee. The reservation is the same one that attaches to the facilities themselves: a fee for managing a fund that allocates by administrative criterion buys management of an allocation a market would have made differently. The fee is tied to the facilities; it should move with them. Freeze nominal while the period runs; reassess at period close together with the underlying instruments.
- Transition mechanism: Hold nominal, tied to the underlying facilities. Falls away with the facilities if they are not renewed.
- Affected groups: The executing organisation; staff employed on fund management.
Operational programmes 2014-2020 — legacy drawdown (GINOP, VEKOP, TOP, IKOP, KEHOP, EFOP)
- Current allocation: 2,683.0 millió Ft (GINOP 183.0; VEKOP 20.0 + 80.0; TOP 60.0 + 240.0; IKOP 1,000.0; KEHOP 1,000.0; EFOP 100.0)
- Classification: Nominal Freeze
- Rationale: These are the residual tails of the 2014-2020 cohesion programmes — the “n+3” closure drawdown for commitments made under the previous EU budget period. They are small (under 3 billió Ft against a 3.1 billió Ft chapter) and self-extinguishing: the 2014-2020 period is closed for new commitments, and these lines fund only the final payments on projects already contracted. A line that is contractually finite and falling toward zero on its own does not need an active phase-out decision; it needs to be held at the level the closure schedule requires and left to expire. The administrative cost of any cut would exceed the saving.
- Transition mechanism: Hold at the closure-schedule level; the lines extinguish when the 2014-2020 projects are fully paid out.
- Affected groups: Counterparties on 2014-2020 projects awaiting final payment — their contractual rights are honoured by completing the drawdown.
Operational programmes 2021-2027 — grant-funded cohesion programmes
This is the analytical centre of the chapter: the 2021-2027 cohesion operational programmes funded as grants rather than repayable instruments. The principal lines, totalling approximately 1,710 billió Ft of expenditure across operating and capital:
-
GINOP Plusz (Economic Development and Innovation OP Plus): priorities 1-5 — enterprise development, R&D and innovation, sustainable labour market, youth guarantee, higher education and vocational training. Roughly 615 billió Ft across the five priorities.
-
IKOP Plusz (Integrated Transport Development OP Plus): priorities 1-3 — clean urban-suburban transport, TEN-T rail and intermodal, safer road mobility. Roughly 344 billió Ft, almost entirely capital.
-
EFOP Plusz (Human Resources Development OP Plus): priorities 2-7 — teacher career model, social inclusion, social development, support for those in need, family and youth development, catching-up settlements. Roughly 100 billió Ft.
-
TOP Plusz (Territorial and Settlement Development OP Plus): priorities 1-6 — county-level liveability, climate, care, Budapest infrastructure and human development, competitive counties. Roughly 464 billió Ft.
-
KEHOP Plusz (Environmental and Energy Efficiency OP Plus): priorities 1-5 — water management, circular economy, environmental protection, renewable energy, Just Transition Fund. Roughly 245 billió Ft.
-
DIMOP Plusz (Digital Renewal OP Plus): priorities 1-4 — smarter Hungary, high-tech and green transition, connectivity, digital skills. Roughly 233 billió Ft.
-
Classification: Keep (with the substantive reservation set out below)
-
Rationale: The classification is Keep for a reason that is contractual, not endorsing. The 2021-2027 cohesion operational programmes are governed by an EU regulation and a Partnership Agreement that bind for the programme period; a Hungarian budget does not unilaterally abolish them, and the EU money they draw is, in cash terms, a transfer Hungary would forfeit by refusing to administer them. Within any realistic political horizon the programmes run to the end of the period. Keep here means: do not pretend the chapter can strike these lines.
But the framework’s own discipline — first principles before current law — requires naming what the programmes do and do not do for Hungarian convergence, because the next programme period is a genuine decision and the co-financing share is a genuinely domestic one.
Start with the mechanism. A cohesion operational programme allocates capital by administrative criterion: a managing authority defines eligibility, scores applications, and disburses grants to the applicants who clear the rubric. This is allocation without the price signal a private investor reads from its own capital being at risk. The programme cannot know whether the enterprise-development grant under GINOP Plusz priority 1 funds a firm that would have made the investment anyway — in which case the grant displaced private capital rather than adding to it — or a firm whose project a commercial lender declined because the return did not justify the risk, in which case the grant funded a project the market judged not worth funding. Neither case converges Hungary. The first substitutes public money for private; the second misallocates capital toward a project that does not earn its keep. The programme has no instrument for telling the two apart, because the test it applies is eligibility, not solvency.
The empirical literature on EU structural funds documents this as the additionality problem: the principle that EU funds should not substitute for national or private spending is widely met as a technical reporting requirement but, in economic substance, EU fund inflows have crowded out a measurable share of national public investment in major recipient countries since 2007.3 The Hungarian convergence record is consistent with the concern. Over 2010-2023 Hungary’s GDP per capita in purchasing-power terms rose from 66% to 76% of the EU-27 average — a real gain, but Poland over the same period went from 63% to 80%, and Romania from 52% to 78%, overtaking Hungary on the series in 2023.4 All three were large cohesion recipients. The fund flows did not determine the ranking; the institutional environment into which the capital arrived did. Cohesion money routed through an administrative filter converges a country when the surrounding institutions — secure property, competitive markets, a tax structure that lets firms retain and reinvest earnings — turn the capital into productive investment, and fails to when they route it toward whichever recipients the filter is built to recognise.
This is the silence worth naming for the whitepaper editor. The Hungarian public debate over EU funds is almost entirely a debate over who administers them — whether the 2021-2027 tender process is clean enough, whether the rule-of-law conditions are met, whether a change of government would unlock the suspended €18 billion. Both the governing and the opposition framings assume that the right administrators in the right institutions will turn the funds into prosperity. The mechanism the debate leaves implicit is that discretionary allocation of capital by administrative criterion generates rent and misallocates capital regardless of who administers it — a cleaner tender in 2027 redirects the same flows to better-credentialed recipients without converting administrative allocation into the price-tested allocation that actually deepens capital per worker. The convergence driver is not the cleanliness of the tender; it is whether capital is allocated by competing owners bearing their own risk or by an authority scoring a rubric.
The honest classification, therefore, is Keep-with-reservation: the programmes run to period end because the treaty binds, the administering machinery is a contractual necessity, and the cash is real. The reservation is that the chapter should not be read as evidence the cohesion model converges Hungary. The decision that is genuinely open is the post-2027 framework and, every year, the domestic co-financing share — addressed next.
-
Transition mechanism: No phase-out of the 2021-2027 programmes themselves — they are honoured to period close. The actionable reform is twofold. First, at the 2027 period boundary, the post-2027 participation decision should be made against the convergence evidence, not the programme template. Second, within the current period, the Hungarian co-financing component (see below) is the domestic, discretionary part, and it is where the classical-liberal alternative — leaving capital with the firms and households that earned it, to be allocated by owners bearing their own risk — can be applied without abrogating an EU commitment.
-
Affected groups: Grant recipients across all six operational programmes (firms, municipalities, schools, social-sector organisations); their contracted commitments are honoured. The unseen affected group is the Hungarian taxpayer and the Hungarian firm that funded the co-financing share and the suppressed alternative use of that capital.
Hungarian co-financing share — the domestic, discretionary component
-
Current allocation: not a separate budget line; embedded in the operational-programme allocations as the nationally-funded matching share. The chapter’s “Hazai” (domestic) layers — 148,356.3 millió Ft operating and 270,800.8 millió Ft capital, 419,157.1 millió Ft combined — are the domestic-budget side of the chapter, of which the co-financing of EU programmes is the substantive part.
-
Classification: Keep (contractually bound for the current period)
-
Rationale: EU cohesion programmes require mandatory national co-financing — the member state must put up a defined share of each programme’s cost from its own budget. This is the genuinely domestic, genuinely Hungarian money in the chapter, and it is worth being precise about what it costs. The co-financing share is funded from general taxation: from the SZJA paid by wage-earners, the szociális hozzájárulási adó levied on employers before wages are even paid, and the 27% ÁFA on what households spend.
For a worker at a representative gross wage, the layered burden is not the visible income-tax line. Before the wage is paid, the employer’s szociális hozzájárulási adó of 13% and the worker’s own SZJA of 15% and TB-járulék of 18.5% mean roughly 37 Ft of every 100 Ft of total employer cost reaches the state before take-home is spent. The 27% ÁFA on most of that spending captures a further 13-14 Ft of the original 100. The cumulative effective state take from full employer compensation runs in the 55-60% range for a typical Hungarian working household. The co-financing share of Chapter XIX is drawn from that take. The mandatory matching of an EU programme is, at the family level, a claim on the wage-earner’s hours — and it is a claim made so that capital can then be allocated to programme recipients by an administrative rubric rather than left with the earner to allocate, or with the firm to reinvest.
The classification is Keep because the co-financing obligation is contractually bound for the 2021-2027 period — a member state cannot participate in a cohesion programme and withhold the matching share. But the reservation is sharper here than on the EU-funded lines, because this is the part of the chapter that is Hungarian money, Hungarian discretion at the period boundary. The post-2027 participation decision is, in substance, a decision about whether to keep committing this co-financing flow. The classical-liberal alternative is not “refuse EU money” — it is to weigh the co-financing claim on Hungarian wages against the counterfactual in which that capital stays with the firms and households that produced it, allocated by owners who bear the loss if they allocate it badly. The convergence record of comparably-positioned reform economies — Estonia’s distributed-profits corporate tax, which leaves retained and reinvested earnings untaxed until distribution and is associated with sustained capital deepening5 — is the demonstration that the capital left with firms is not capital wasted; it is capital allocated by a different and price-tested mechanism.
-
Transition mechanism: Honour the co-financing obligation for the 2021-2027 period. At the period boundary, treat the co-financing flow as a genuine fiscal decision: each forint of co-financing is a forint of Hungarian tax that could instead reduce the payroll wedge or the tax on retained corporate earnings, shifting allocation from administrative rubric to owner judgement.
-
Affected groups: Hungarian taxpayers and firms funding the matching share; programme recipients who would, under reduced co-financing, face a smaller subsidised-grant pool and a market allocation of capital instead.
CAP Strategic Plan rural-development measures and Vidékfejlesztési Program
-
Current allocation: 554,200.0 millió Ft (KAP Stratégiai Terv 200,000.0 működési + 300,000.0 felhalmozási; Vidékfejlesztési Program 50,000.0 felhalmozási; Magyar Halgazdálkodási OP Plusz 1,000.0 + 3,200.0; plus residual VP capital lines), against approximately 15,000 millió Ft of associated revenue
-
Classification: Keep (contractually bound), with reservation
-
Rationale: The KAP Stratégiai Terv (CAP Strategic Plan) rural-development measures and the residual Vidékfejlesztési Program channel the EU’s second-pillar agricultural funding plus its national co-financing. Like the cohesion programmes, the CAP framework is an EU-regulation arrangement Hungary participates in for the programme period; the funding flows are contractually bound and the classification is Keep on the same contractual grounds.
The reservation is that rural-development grant allocation has the same calculation problem as cohesion grant allocation, with an added layer: agricultural support schemes across the EU are extensively documented as concentrating benefit on larger landholdings, because area-based and investment-based measures scale with the size of the holding. The grant is nominally a rural-development measure; its benefit scales with hectares owned and capital deployed. The funding, through the co-financing share, comes from general taxation paid broadly. This is the within-class transfer pattern: a programme branded as support for rural Hungary, funded by the wage-earner’s SZJA and szociális hozzájárulási adó, whose grant benefit is larger for the larger and more capitalised holding. The diagnostic is the same one that applies to earnings-scaled universal benefits — the benefit scales with a prior asset position while the funding is broadly distributed.
-
Transition mechanism: Honour the CAP commitments for the programme period. At the period boundary, the post-period CAP participation and co-financing decision should be assessed against the question of whether area- and capital-scaled grant allocation converges rural Hungary or capitalises into land values and concentrates on larger holdings.
-
Affected groups: Agricultural producers receiving rural- development grants — disproportionately the larger and more capitalised holdings; the broad taxpayer base funding the co-financing share.
RRF components (Recovery and Resilience Facility) and RRF loan measures
-
Current allocation: 355,665.9 millió Ft (RRF “A” Demográfia és Köznevelés 11,875.6; “D” Vízgazdálkodás 172.3; “F” Energetika 161,881.9; “H” Egészségügy 165,650.1; “I” Állam- és Közigazgatás 930.9; RRF loan measures 15,155.1), against associated revenue of approximately 10,000 millió Ft
-
Classification: Keep (contractually bound), with reservation
-
Rationale: The RRF components fund the Hungarian Recovery and Resilience Plan — energy, healthcare, water, demography and public education, public administration. The RRF is the layer most directly affected by the rule-of-law suspension: of the roughly €18 billion of Hungarian EU money frozen in 2025, the larger part is recovery funding, and the 2026 budget books these components at planned drawdown while the disbursement remains conditional.1 The classification is Keep because the RRF is a bound EU arrangement for the recovery period, and because the components fund genuine capital projects — energy infrastructure, healthcare facilities, water management — whose underlying functions are not in themselves objectionable.
Two reservations. First, the budget books these lines at planned drawdown, but the cash is conditional on conditions Hungary has not, on the EU’s own published assessments, met. A budget that books conditional revenue as though it were certain is not lying, but it is presenting a planned figure as a settled one; the realistic 2026 outturn for the RRF components depends on a political process the budget cannot control. Second, the RRF, like the cohesion programmes, allocates capital by plan rather than by price. An RRF healthcare or energy component funds the projects the plan specified, scored against the plan’s milestones — not the projects a capital market pricing risk and return would have funded. The underlying infrastructure may be sound; the allocation mechanism is the same administrative one, and the same convergence reservation applies.
-
Transition mechanism: Honour the RRF commitments for the recovery period. Recognise in budgeting that the booked drawdown is conditional; the realistic outturn should be tracked against actual disbursement, and the administrative layer scaled to actual rather than planned drawdown.
-
Affected groups: Recipients of RRF-funded projects (energy, healthcare, water, education); the budget itself, exposed to the gap between booked and disbursed RRF funding.
Európai Területi Együttműködés, CEF, Swiss programme, transnational cooperation
- Current allocation: 85,174.0 millió Ft (Európai Területi Együttműködés 2021-2027: 9,945.0 működési + 7,902.0 felhalmozási; Svájci-Magyar Együttműködési Program II.: 5,801.0 + 4,045.0; CEF projektek: 440.0 + 54,366.0; Transznacionális és Interregionális Együttműködés: 2,668.5 + 6.5), against associated revenue of approximately 8,500 millió Ft
- Classification: Keep
- Rationale: This cluster groups the territorial-cooperation programmes (cross-border, transnational, interregional), the Connecting Europe Facility (CEF) transport-infrastructure projects, and the Swiss contribution programme. The CEF transport lines (54,806.0 millió Ft, almost entirely capital) fund TEN-T network infrastructure — durable cross-border transport links with a genuine network element, the part of the chapter closest to an uncontested infrastructure function. The territorial-cooperation and Swiss programmes are externally funded bilateral and multilateral arrangements with their own governing agreements. All are bound EU or bilateral commitments for the programme period, and the classification is Keep on the same contractual grounds. The CEF transport element additionally funds infrastructure whose network character is not contestable in the way a grant scheme’s allocation is.
- Transition mechanism: Honour to period close. The CEF transport infrastructure, once built, is durable network capital and does not raise a recurring-subsidy question.
- Affected groups: Cross-border project counterparties; CEF transport-infrastructure contractors and users; Swiss programme recipients.
Revenue Items
Chapter XIX is, in net terms, a large drain on the central budget — it spends 3,140,740.4 millió Ft and takes in 463,362.5 millió Ft, a net call of 2,677,377.9 millió Ft. The chapter has no tax revenue. Its revenue is of three kinds, none of which is a tax and all of which is contingent on the expenditure continuing.
-
Name: Hazai működési bevétel (Domestic operating revenue)
-
Current yield: 16,063.6 millió Ft
-
Type: Fee / charge / programme own-revenue
-
Notes: Own revenue generated by the administrative machine — technical-assistance line revenue (320.6 millió Ft on that line) and operating receipts of the operational programmes. This revenue disappears if the administrative and technical-assistance functions it offsets contract; it is not an independent income source.
-
Name: Hazai felhalmozási bevétel (Domestic capital revenue)
-
Current yield: 343,743.2 millió Ft
-
Type: Repayment / recycled-instrument revenue
-
Notes: Almost entirely the recycling of the “Alapok alapja” financial-instrument funds — repayments of loans and returns on equity provided to firms, booked as revenue against the redeployment of the facility. It exactly matches the 343,743.2 millió Ft of capital expenditure on the same fund-of-funds lines. This is not income to the budget in the sense a tax is; it is the revolving feature of a financial instrument. It would fall away as the facilities wind down.
-
Name: Európai uniós fejlesztési bevétel (EU development revenue)
-
Current yield: 103,555.7 millió Ft
-
Type: EU transfer
-
Notes: The portion of EU programme funding that the budget books as revenue on the EU-development layer. The bulk of the EU money Hungary receives is netted within the operational-programme lines rather than appearing here; this line is the explicitly-booked EU transfer component. It is contingent on the programmes proceeding and, for the suspended tranches, on the rule-of-law conditions being met. Booked at planned level; realistic outturn is conditional.
No major tax revenue items appear in this chapter. The 2026 chapter revenue is contingent revenue — fees that vanish with the function, recycled instrument repayments, and conditional EU transfers — not the independent fiscal-capacity revenue that the tax chapters carry.
Chapter Summary
| Classification | Count | Total (millió Ft) |
|---|---|---|
| Immediate Cut | 1 | 2,954.4 |
| Phase-Out | 0 | 0.0 |
| Nominal Freeze | 3 | 355,634.9 |
| Keep | 6 | 2,782,151.1 |
| Total | 10 | 3,140,740.4 |
| Revenue | Total (millió Ft) |
|---|---|
| Total chapter revenue | 463,362.5 |
Key Observations
-
The chapter is contractually bound, not discretionary. Most of Chapter XIX funds the Hungarian side of EU programmes governed by multi-year EU regulations and partnership agreements. A Hungarian budget does not unilaterally abolish the 2021-2027 cohesion operational programmes, the CAP Strategic Plan, or the RRF; they run to period close. The classification taxonomy reflects this — the Keep category here means “contractually bound for the current period,” not “endorsed as a prosperity engine.” The genuine decisions are the post-2027 participation choice and, every year, the domestic co-financing share.
-
The €18 billion suspension makes booked figures conditional. Roughly €18 billion of Hungary’s 2021-2027 cohesion and recovery allocations were suspended under the EU’s rule-of-law conditionality mechanism as of 2025, with approximately €1 billion already permanently de-committed. The 2026 budget books the programmes at planned drawdown; the realistic outturn depends on a political process the budget cannot settle. A budget that books conditional revenue as settled understates its own exposure.
-
The convergence question the chapter cannot answer. Hungary and its CEE peers were all large cohesion recipients over 2010-2023, yet the convergence outcomes diverged sharply — Hungary 66 to 76% of the EU-27 average in PPS terms, Poland 63 to 80%, Romania 52 to 78%, with Romania overtaking Hungary in 2023. The fund flows did not determine the ranking; the institutional environment into which the capital arrived did. Cohesion money converges a country when the surrounding institutions turn it into productive investment, and fails to when it is routed toward whichever recipients an administrative filter is built to recognise.
-
The deepest silence: who administers is downstream of how capital is allocated. The Hungarian EU-funds debate is almost entirely a debate over who administers the funds — whether the tender is clean, whether a change of government unlocks the suspended money. Both governing and opposition framings assume the right administrators in the right institutions deliver convergence. The mechanism the debate leaves implicit is that discretionary allocation of capital by administrative criterion generates rent and misallocates capital regardless of who administers it. A cleaner tender redirects the same flows to better-credentialed recipients without converting administrative allocation into the price-tested allocation that deepens capital per worker.
-
The co-financing share is the domestic, actionable part. The Hungarian matching share of EU programmes is funded from general taxation — from a cumulative effective state take in the 55-60% range on a typical working household’s full employer cost. Every forint of co-financing is a forint of Hungarian tax that could instead reduce the payroll wedge or the tax on retained corporate earnings, shifting capital allocation from administrative rubric to owner judgement. The contractual obligation binds for the current period; the post-2027 co-financing decision is genuinely open.
-
The revolving instruments are the least objectionable form. Of all the forms EU money takes in this chapter, the “Alapok alapja” fund-of-funds financial instruments — repayable loans and equity rather than grants — impose the closest thing to a market discipline: the borrower must repay. The reservation is the allocation, not the form. Where the chapter offers a choice of mechanism, the repayable instrument is preferable to the grant.
-
The within-class transfer in rural development. The CAP rural-development measures are branded as support for rural Hungary but their grant benefit scales with hectares owned and capital deployed, while the co-financing comes from broadly-paid general tax. The pattern is a benefit that scales with a prior asset position funded by a broadly-distributed levy — the same diagnostic that applies to earnings-scaled universal benefits.
Sources
Footnotes
-
EU will keep €18 billion frozen for Hungary after ‘no progress’ on rule of law concerns. Euronews. 2025. https://www.euronews.com/my-europe/2025/07/08/eu-will-keep-18-billion-frozen-for-hungary-after-no-progress-on-rule-of-law-concerns. The frozen total combines approximately €8.4 billion in cohesion funds and €9.5 billion in COVID-19 recovery funds; approximately €1 billion was permanently de-committed in late 2024 under the n+2/n+3 absorption rule. ↩ ↩2
-
Nemzeti Fejlesztési Központ. Kormany.hu (Közigazgatási és Területfejlesztési Minisztérium). 2026. https://kormany.hu/kormanyzat/kozigazgatasi-es-teruletfejlesztesi-miniszterium/nemzeti-fejlesztesi-kozpont. The NFK coordinates the development and implementation of EU development programmes; its current organisational and operating rules took effect 1 January 2026. ↩
-
The European Structural and Investment Funds and public investment in the EU countries. National Center for Biotechnology Information (PMC). 2022. https://pmc.ncbi.nlm.nih.gov/articles/PMC9615613/. While member states largely meet the technical additionality requirement, in economic substance EU fund inflows have crowded out a measurable share of national public investment in major beneficiary countries since 2007. ↩
-
GDP per capita in PPS, percentage of EU-27 average (tec00114). Eurostat. 2024. https://ec.europa.eu/eurostat/databrowser/view/tec00114/default/table. Hungary 66 (2010) to 76 (2023); Poland 63 to 80; Romania 52 to 78; Romania surpassed Hungary on the series in 2023 (Eurostat news release 92/2024). ↩
-
Masso, J. and Meriküll, J. (2011), “Macroeconomic Effects of Zero Corporate Income Tax on Retained Earnings”, Baltic Journal of Economics, Vol. 11(2), pp. 81–99. Documents the investment and capital-deepening effects of Estonia’s distributed-profit CIT in the decade following its 2000 introduction. See also: OECD (2020), Corporate Tax Statistics, Table II.1 (Estonia: zero statutory rate on retained profits); Invest in Estonia, “Why Estonia — Tax Environment”, https://investinestonia.com/business-in-estonia/taxation/, 2024 (confirms the design: corporate profits are taxed at 20% on distribution; retained and reinvested earnings bear no CIT liability). The sustained capital-deepening association is documented in Funke, M. and Strulik, H. (2006), “Taxation, Growth and Welfare: Dynamic Effects of Estonia’s 2000 Income Tax Act”, FinanzArchiv, Vol. 62(4), pp. 504–522. ↩
AI-támogatott elemzés
Ezt az elemzést egy többágenses MI-rendszer készítette: egy vállalt elemzési keretet — ezúttal a klasszikus liberális hagyományt (osztrák közgazdaságtan, közösségi döntéselmélet, ordoliberalizmus, intézményi közgazdaságtan) — alkalmaz Magyarország hivatalos 2026-os költségvetési adataira. A számok a közzétett költségvetésből származnak. Nem ellenőriztünk minden számot kézzel — előfordulhatnak hibák. Olvasd el a teljes módszertant · Helyesbítés beküldése
Szabad Társadalom Intézet
Oszd meg az elemzést. Támogasd a munkát.
A független kutatás akkor él, ha továbbadod. Ha ez az elemzés hasznos volt, oszd meg — és gondolkozz el egy kis támogatáson is, hogy folytatni tudjuk.