Chapter XX · Budget Analysis 2026
Ministry of Culture and Innovation
Kulturális és Innovációs Minisztérium
1 389 377,1
Total Budget (MFt)
78 190,5
Year-1 Saving (MFt)
5.6%
Saving Rate
78 190,5
Immediate Cuts (MFt)
Key Takeaway
Largest single cut: Tasks Performed by Business Entities (chapter transfer) — 25 501,2 MFt
Chapter XX: Kulturális és Innovációs Minisztérium (Ministry of Culture and Innovation)
Overview
Chapter XX covers the Ministry of Culture and Innovation (Kulturális és Innovációs Minisztérium, KIM), which was established in 2022 by merging the former ministry of human capacities with innovation and technology portfolios. Its remit spans higher education, vocational training, cultural institutions, research networks, family policy programs, and arts funding. The chapter is one of the largest in the budget, reflecting the state’s extensive role in education, culture, and knowledge production.
Total expenditure (2026 appropriation): 1,389,377.1 millió Ft
Total revenue: 56,602.8 millió Ft
Net deficit: -1,332,774.3 millió Ft
This is an exceptionally large chapter. The dominant cost drivers are: non-state higher education institution subsidies (610,207.7 millió Ft), the HUN-REN research network (84,500.0 millió Ft), the Szakképzési Centrumok / vocational training centers (approximately 292,099.7 millió Ft in personnel and operational costs), and the universities and colleges cluster (71,734.3 millió Ft in direct institutional costs). Cultural programs, arts subsidies, and family-policy transfer programs account for the remainder.
Expenditure Analysis
1. Kulturális és Innovációs Minisztérium Igazgatása (KIM Central Administration)
- Current allocation: 13,148.4 millió Ft (Működési kiadás: 13,067.1 + Felhalmozási kiadás: 81.3)
- Személyi juttatások (personnel): 7,452.0
- Munkaadókat terhelő járulékok (employer contributions): 989.5
- Dologi kiadások (goods and services): 4,372.7
- Egyéb működési célú kiadások (other operational): 252.9
- Beruházások (capital investment): 81.3
- Classification: Nominal Freeze
- Rationale: The ministry’s central administration represents the overhead of the state’s cultural and educational planning apparatus. From the perspective of economic calculation, a large ministry coordination center is inherently prone to bureaucratic inefficiency: its outputs (policies, strategies, regulations) are not subject to market valuation and cannot be verified against a price signal. However, in a transition scenario, some administrative capacity is needed to manage the wind-down of programs in this chapter. A nominal freeze halts real growth.
- Transition mechanism: Freeze nominal allocation at 13,148.4 millió Ft for 2026. As programs under the ministry are phased out over subsequent years, staff headcount should be reduced proportionally; the ministry’s footprint should contract alongside its portfolio.
- Affected groups: Approximately 600-800 ministerial staff (estimated from personnel cost level). Reduced opportunities for ministerial advisors and program managers.
2. Kopp Mária Intézet a Népesedésért és a Családokért (KINCS — Kopp Mária Institute for Demographics and Families)
- Current allocation: 985.4 millió Ft
- Személyi juttatások: 510.0
- Munkaadókat terhelő járulékok: 72.4
- Dologi kiadások: 346.0
- Beruházások: 57.0
- Classification: Immediate Cut
- Rationale: KINCS is a state-funded demographic and family-policy research institute established to advocate for and legitimize the government’s natalist family policies. Its core function is political in nature: it produces research that supports predetermined government positions on family formation, gender roles, and population policy. There is no market equivalent for this function — private think tanks and universities already conduct demographic research without state mandate. The calculation problem is acute: the institute’s output (publications, conferences, advocacy) cannot be subjected to consumer valuation. The “seen” cost is 985.4 millió Ft annually; the “unseen” cost is the displacement of genuinely independent demographic scholarship.
- Transition mechanism: Eliminate in the 2027 budget cycle. Existing staff may seek positions in universities or private research bodies. Publications archive can be transferred to a national library.
- Affected groups: Approximately 50-70 institute employees. Loss of a platform for natalist-oriented policy advocacy.
3. Szellemi Tulajdon Nemzeti Hivatala (SZTNH — Hungarian Intellectual Property Office)
- Current allocation: 5,338.9 millió Ft (operating: 5,005.3 + capital: 333.7) with own-revenue of 5,335.2 (operating) and 3.8 (capital)
- Személyi juttatások: 2,488.5
- Munkaadókat terhelő járulékok: 363.5
- Dologi kiadások: 2,034.3
- Egyéb működési célú kiadások: 119.0
- Beruházások: 327.7
- Felújítások (renovations): 6.0
- Classification: Keep
- Rationale: Intellectual property rights protection — including patent registration, trademark registration, and copyright enforcement — is an extension of property rights adjudication, which falls within the legitimate scope of the night-watchman state. Property rights in intellectual creations, while theoretically contested in some Austrian circles, are institutionally embedded in the Hungarian legal order and in international treaty obligations (WIPO, EU directives). The SZTNH’s fee-based revenue (noted at 5,335.2 millió Ft operating revenue) substantially covers or approaches its operating costs, making it one of the few self-sustaining agencies in this chapter. Elimination would destroy the institutional infrastructure for IP rights enforcement.
- Transition mechanism: No elimination; instead, push toward full cost-recovery through application fees. Identify any taxpayer-funded functions that could be converted to user-pays.
- Affected groups: Businesses and inventors relying on IP registration services; no material disruption from keeping this institution.
4. Egyéb Kulturális Intézmények (Other Cultural Institutions)
- Current allocation: 3,636.1 millió Ft (operating: 3,517.1 + capital: 120.0)
- Személyi juttatások: 2,084.8
- Munkaadókat terhelő járulékok: 291.9
- Dologi kiadások: 995.9
- Egyéb működési célú kiadások: 144.5
- Beruházások: 120.0
- Classification: Phase-Out (5 years)
- Rationale: This budget title covers a cluster of state-operated cultural institutions that do not fall under the main named categories. Cultural production — exhibitions, performances, collections — is a domain where subjective value theory is most plainly applicable. Individuals differ radically in their cultural preferences; state operation of cultural institutions homogenizes cultural provision according to bureaucratic preferences and political priorities rather than voluntary audience demand. The appropriate mechanism is to transfer these institutions either to private ownership, independent foundations with endowments, or municipal governance, while ending central budget support.
- Transition mechanism: Over 5 years: (Year 1) no cuts but management contracts replaced by performance agreements; (Year 2-3) a 20% reduction in state subsidy annually, institutions required to raise own-revenue through ticketing, memberships, and private donations; (Year 4-5) residual state support fully withdrawn or converted to competitive cultural grants open to private operators too.
- Affected groups: Staff of several smaller cultural institutions (estimated 150-200 FTE from personnel cost). Cultural audiences who currently access subsidized programming.
5. Nemzeti Szakképzési és Felnőttképzési Hivatal (NSZKH — National Office for Vocational and Adult Education)
- Current allocation: 2,603.2 millió Ft (operating: 2,526.3 + capital: 76.9)
- Személyi juttatások: 1,657.8
- Munkaadókat terhelő járulékok: 244.6
- Dologi kiadások: 623.9
- Beruházások: 76.9
- Own revenue: 40.4 millió Ft
- Classification: Phase-Out (3 years)
- Rationale: The NSZKH administers national vocational training standards and adult education accreditation. In a market economy, training standards and accreditation are most effectively set by industry associations and voluntary certification bodies that have direct knowledge of employer needs. State-mandated curricula and centralized accreditation create rigidity in the labor market, prevent rapid adaptation to technological change, and establish barriers to entry for innovative training providers. The visible cost of 2,603.2 millió Ft understates the unseen cost: the foregone efficiency of market-driven vocational training.
- Transition mechanism: Year 1: transfer standards-setting to industry-led bodies (chambers of commerce, employer associations). Year 2: convert accreditation to a self-funded certification scheme with multiple competing bodies. Year 3: abolish the central office, retaining only a minimal dispute-resolution function within the courts system.
- Affected groups: NSZKH staff (estimated 120-150 FTE). Training providers currently dependent on state accreditation.
6. Szakképzési Centrumok (Vocational Training Centers)
- Current allocation: 292,098.3 millió Ft (operating: 291,819.7 + capital: 278.6)
- Személyi juttatások: 235,625.0
- Munkaadókat terhelő járulékok: 31,890.5
- Dologi kiadások: 23,578.5
- Ellátottak pénzbeli juttatásai (student cash allowances): 725.7
- Beruházások: 236.6
- Felújítások (renovations): 42.0
- Classification: Phase-Out (7 years)
- Rationale: At 292,098.3 millió Ft, the network of vocational training centers is the single largest institutional line item in this chapter. The Austrian case for phasing out state provision of vocational education rests on entrepreneurial discovery: market actors — employers, training companies, apprenticeship programs — possess dispersed knowledge about which skills will be valued in the future. Central state management of vocational centers cannot replicate this knowledge. The enormous personnel cost (235,625.0 millió Ft) reveals a heavily staffed system delivering training services that could be provided by the private sector. The “seen” beneficiaries are students in vocational programs; the “unseen” losses include innovative private training providers crowded out by state monopoly provision and taxpayers financing an inefficient system.
- Transition mechanism: Year 1-2: freeze new state hiring; introduce employer co-financing requirements. Year 3-4: convert state vocational centers to independent foundations or allow buyout by employer consortia. Year 5-6: introduce voucher system — students receive per-capita funding redeemable at any licensed provider. Year 7: full privatization, state exits direct provision. Student allowances (725.7 millió Ft) may continue as vouchers during transition.
- Affected groups: Approximately 15,000-20,000 vocational training center staff (inferred from personnel cost). All current vocational students (estimated 100,000+). Transition costs are significant and must be managed carefully.
7. Egyetemek, Főiskolák (Universities and Colleges — State-Supported)
- Current allocation: 71,734.3 millió Ft (operating: 70,544.9 + capital: 1,189.3)
- Személyi juttatások: 37,502.8
- Munkaadókat terhelő járulékok: 5,104.1
- Dologi kiadások: 19,770.9
- Ellátottak pénzbeli juttatásai (student grants/allowances): 8,079.6
- Egyéb működési célú kiadások: 87.6
- Beruházások: 582.3
- Felújítások: 577.0
- Egyéb felhalmozási célú kiadások: 30.0
- Revenue: 14,256.4 (operating) + 34.8 (capital)
- Classification: Phase-Out (7 years)
- Rationale: State universities represent one of the most substantial interferences with voluntary exchange and market pricing in Hungarian public life. Tuition suppression — or free tuition for state-financed students — creates excess demand for university education relative to market-clearing levels, produces credential inflation, and misallocates young Hungarians away from vocational and entrepreneurial paths toward credentialed but often underemployed degree-holding. From a Misesian perspective, the price of university education (tuition) is a crucial signal. When suppressed, it creates malinvestment in human capital. The student cash allowances (8,079.6 millió Ft) further distort individual time-preference decisions. The institutions themselves generate own-revenue of 14,256.4 millió Ft (suggesting significant capacity for fee income).
- Transition mechanism: Year 1-2: introduce income-contingent tuition loans for all new state-financed students; begin withdrawal of per-student budget subsidy at 10% per year. Year 3-5: convert institutions to autonomous non-profit foundations with endowments transferred from state (buildings, assets); continue subsidy reduction. Year 6-7: state funding limited to targeted research grants and need-based scholarships only. Student allowances converted to means-tested grants.
- Affected groups: Approximately 2,500-3,500 university staff (estimated from personnel cost relative to sector norms). All currently enrolled state-financed students; immediate tuition introduction for new cohorts would require a student loan system to be operational first.
8. VERITAS Történetkutató Intézet és Levéltár (VERITAS Historical Research Institute and Archive)
- Current allocation: 915.5 millió Ft (operating only)
- Személyi juttatások: 423.4
- Munkaadókat terhelő járulékok: 55.5
- Dologi kiadások: 436.6
- Classification: Immediate Cut
- Rationale: VERITAS was established by Government Decree 373/2013 (X.25.) with the explicit mandate to conduct historical research supportive of government narratives, particularly regarding the 20th century. State-funded historical institutes that operate under a mandate to legitimize government positions represent a form of ideological subsidy that is inconsistent with free inquiry and with the night-watchman state principle. Historical research is already conducted by universities, independent archives, and the Hungarian Academy of Sciences’ successor bodies. VERITAS duplicates this capacity but with a politically directed mission.
- Transition mechanism: Eliminate in the 2027 budget cycle. Archive materials to be transferred to the Magyar Nemzeti Levéltár (Hungarian National Archives). Researchers seeking to continue their work can do so through university affiliations.
- Affected groups: Approximately 30-40 institute staff. Political loss for the current government’s narrative infrastructure.
10. Magyar Nemzeti Múzeum Közgyűjteményi Központ (Hungarian National Museum Collections Center)
- Current allocation: 25,547.9 millió Ft (operating: 25,178.1 + capital: 345.3 + revenue: 0.5)
- Személyi juttatások: 11,026.1
- Munkaadókat terhelő járulékok: 1,461.4
- Dologi kiadások: 12,690.6
- Beruházások: 280.2
- Felújítások: 65.1
- Classification: Phase-Out (5 years)
- Rationale: The Magyar Nemzeti Múzeum Közgyűjteményi Központ is a central management and logistics hub for national museum collections. Its extremely high dologi kiadások (goods and services: 12,690.6 millió Ft) relative to personnel costs suggests significant overhead in storage, maintenance, and collections management services that could be subjected to competitive tendering. Public collections need not be state-managed; many of the world’s leading collection repositories operate as independent foundations, trusts, or public-private entities. The physical collections themselves are national heritage and should remain publicly accessible, but management need not be a government bureaucracy.
- Transition mechanism: Year 1-2: Separate physical custody (which can remain with a public body) from active management (which can be contracted). Year 3-5: Convert to an independent public foundation with an endowment; competitive tendering for conservation, storage, and logistics services; introduce admission charges at the margin; pursue corporate sponsorship and donor programs.
- Affected groups: Approximately 700-900 collections staff. Museum visitors and researchers dependent on collection access.
11. Közgyűjtemények (Public Collections — Libraries, Archives, Other Museums)
- Current allocation: 27,683.7 millió Ft (operating: 22,123.3 + capital: 758.9 + revenue: 5.0)
- Személyi juttatások: 11,101.6
- Munkaadókat terhelő járulékok: 1,465.9
- Dologi kiadások: 9,555.8
- Beruházások: 682.9
- Felújítások: 76.0
- Classification: Phase-Out (5 years)
- Rationale: This title covers the network of publicly operated libraries, archives, and secondary museums. The case for state operation of archives is stronger than for museums or libraries, because archives preserve legally significant records that have public-goods characteristics (non-rival, non-excludable in access for legal and historical purposes). However, libraries compete directly with the private book market and digital information services. State library networks impose a tax-funded subsidy on information consumption that crowds out private booksellers and digital content providers. The appropriate transition is to differentiate: legal and historical archives may remain as a slimmed public function; libraries and accessible museums should transition to independent foundations or be dissolved.
- Transition mechanism: Year 1: Identify which sub-institutions are archives (legal/historical record-keeping) versus libraries or cultural museums. Year 2-3: Archives consolidated into a single national archive body (minimal cost increase); libraries and non-archival museums begin fee-for-service transition. Year 4-5: Library network handed to municipal bodies with no central subsidy; or sold to cooperative ownership models. Capital investment stopped immediately.
- Affected groups: Approximately 700-800 public collections staff. Citizens who use free public library services.
12. Művészeti Intézmények (Arts Institutions — State Opera Houses, Theater Companies, etc.)
- Current allocation: 30,620.6 millió Ft (operating: 29,874.0 + capital: 746.6)
- Személyi juttatások: 19,638.5
- Munkaadókat terhelő járulékok: 2,531.2
- Dologi kiadások: 7,698.8
- Egyéb működési célú kiadások: 4.5
- Beruházások: 631.6
- Felújítások: 115.0
- Classification: Phase-Out (5 years)
- Rationale: State arts institutions — opera houses, theater companies, orchestras — are a classic case of cultural paternalism. The state substitutes its judgment (or that of a cultural bureaucracy) for the voluntary preferences of audiences. If opera and symphonic music command genuine public enthusiasm, they can be supported through ticket revenue, private patronage, and voluntary foundations. Historically, the great cultural institutions of Europe were built and sustained by private benefactors, not state budgets. The 19,638.5 millió Ft personnel cost suggests that labor costs heavily dominate these institutions, with relatively limited goods-and-services spending — meaning the transition challenge is primarily the employment impact on artists and administrative staff.
- Transition mechanism: Year 1-2: Introduce full cost-recovery ticketing and eliminate free or heavily subsidized tickets. Year 3: Convert state institutions to independent foundations; assets (buildings) transferred as endowment. Year 4-5: State operating subsidy reduced by 50% per year. Private fundraising, corporate sponsorship, and ticket revenue expected to fill the gap. Buildings that cannot sustain an independent institution returned to state property portfolio for other uses.
- Affected groups: Approximately 1,200-1,500 artists, musicians, and administrative staff. Audience members who currently benefit from subsidized cultural experiences.
15. Magyarságkutató Intézet (Institute for Hungarian Studies)
- Current allocation: 1,043.2 millió Ft (operating: 1,017.6 + capital: 25.6)
- Személyi juttatások: 723.4
- Munkaadókat terhelő járulékok: 95.8
- Dologi kiadások: 198.4
- Beruházások: 25.6
- Classification: Immediate Cut
- Rationale: The Magyarságkutató Intézet conducts interdisciplinary research into Hungarian prehistory, history, language, and culture. While the research subjects are legitimate scholarly fields, there is no economic justification for a state-run institute to perform this function — universities and private foundations already conduct similar research. The institute was established under a government initiative and is oriented toward particular nationalist-inflected research agendas (Hungarian origins, cultural identity). This constitutes state support for a specific ideological research program, which crowds out pluralistic inquiry. The calculation problem fully applies: the value of this research output cannot be tested against voluntary consumer preferences.
- Transition mechanism: Eliminate in the 2027 budget cycle. Research programs can be transferred to university departments. Staff with academic credentials may apply for university positions.
- Affected groups: Approximately 50-80 institute researchers and staff.
19. Nemzeti Kulturális Támogatáskezelő (NKTK — National Cultural Support Manager)
- Current allocation: 2,809.7 millió Ft (operating: 2,769.7 + capital: 40.0)
- Személyi juttatások: 1,786.9
- Munkaadókat terhelő járulékok: 181.4
- Dologi kiadások: 667.2
- Egyéb működési célú kiadások: 134.2
- Beruházások: 40.0
- Classification: Immediate Cut
- Rationale: The NKTK is the administrative body responsible for managing the Nemzeti Kulturális Alap (National Cultural Fund) and distributing grants to cultural organizations on behalf of the ministry. It is, in essence, a bureaucratic layer whose function is to redistribute taxpayer money to politically selected cultural recipients. The overhead of grant administration (2,809.7 millió Ft) is a pure deadweight cost relative to the grants it disburses. If any cultural grant programs are retained during the transition period (which is not recommended), they can be administered by the ministry directly or through an online system at a fraction of the current cost. The elimination of the NKTK should be paired with the elimination of the grant programs it manages.
- Transition mechanism: Eliminate concurrently with the cultural grant programs it manages. Year 1: Cease all new grant rounds. Year 2: Settle existing grant obligations and close. Staff to be absorbed into reduced ministerial administration where strictly necessary.
- Affected groups: Approximately 100-150 NKTK administrative staff. Cultural organizations currently receiving NKA grants.
20. Fejezeti Kezelésű Előirányzatok (Chapter-Level Managed Appropriations)
This section covers a wide range of transfer and grant programs managed at the chapter level rather than through named institutions. Each significant item is analyzed separately.
20/1. Kulturális Intézetek Szakmai Kerete (Professional Framework for Cultural Institutes)
- Current allocation: 464.0 millió Ft (operating)
- Classification: Phase-Out (3 years)
- Rationale: This covers funding for state-operated cultural institutes, primarily Hungarian Cultural Institutes abroad. While these serve a cultural diplomacy function, their programming — promoting Hungarian language, culture, and arts to foreign audiences — competes with what could be done by voluntary diaspora organizations, private cultural associations, and commercial cultural exports. State cultural diplomacy is a subtle form of soft-power projection that the night-watchman state need not fund.
- Transition mechanism: Year 1: No new programs funded. Year 2-3: Existing institutes handed to diaspora organizations or dissolved; residual diplomatic cultural representation absorbed into embassy cultural attache functions.
- Affected groups: Institute staff abroad; Hungarian diaspora communities.
20/8-20/9. Határon Túli Kulturális Feladatok and Család- és Ifjúságügyi Célú Hozzájárulások (Cross-Border Cultural Tasks; Family and Youth Central Budget Contributions)
Határon túli és nemzetközi kulturális feladatok támogatása: 370.4 millió Ft
- Classification: Immediate Cut
- Rationale: State-funded support for Hungarian cultural activities beyond the border is a form of ethnic nationalist subsidy. Support for Hungarian-speaking communities in neighboring countries may be a legitimate foreign policy goal, but it should be pursued through diplomatic channels, not budget transfers from the Hungarian central government.
Nemzeti Tehetség Program (National Talent Program): 8,585.0 millió Ft
- Classification: Phase-Out (3 years)
- Rationale: State talent identification and support programs necessarily involve bureaucratic selection of which individuals receive support, displacing the decentralized discovery function that voluntary mentorship, private scholarships, and competitive markets perform. At 8,585.0 millió Ft, this is a substantial program. It is not without merit in intent, but the mechanism — central government identifying “national talent” — is susceptible to capture by political preferences.
- Transition mechanism: Year 1-2: Replace with tax credits for employers and universities that invest in scholarship programs. Year 3: Full phase-out of direct state grants.
Erzsébet Gyermek- és Ifjúsági Táborok Támogatása (Erzsébet Children’s and Youth Camps): 9,527.7 millió Ft
- Classification: Phase-Out (3 years)
- Rationale: The Erzsébet Program provides subsidized summer camps for children. While well-intentioned, it represents state substitution for what families, churches, civil associations, and private camp operators already provide. At 9,527.7 millió Ft, it is the largest single youth program in this section. The “seen” benefit is access to camps for lower-income children; the “unseen” cost is the crowding out of private camp operators and the substitution of parental choice with state allocation.
- Transition mechanism: Year 1-2: Convert to income-tested vouchers redeemable at any licensed camp operator. Year 3: Phase out entirely; private charity and church organizations to fill residual need.
- Affected groups: Children and families who currently use the program; camp operators (who would benefit from privatization).
Waclaw Felczak Alap: 403.4 millió Ft
- Classification: Immediate Cut
- Rationale: The Waclaw Felczak Foundation promotes Hungarian-Polish friendship through cultural exchanges, scholarships, and educational programs. While Hungarian-Polish friendship is uncontroversially positive, its promotion does not require a state-funded foundation. Private cultural associations, bilateral chambers of commerce, and voluntary organizations are appropriate vehicles for this function.
Gyermek és Ifjúsági Alapprogram Támogatása (Child and Youth Core Program): 58.3 millió Ft
- Classification: Immediate Cut
- Rationale: Minor discretionary youth program. The small scale (58.3 millió Ft) does not justify a separate transfer mechanism; administrative overhead likely represents a disproportionate share.
Fiatalok Első Sikeres Nyelvvizsgájának Támogatása (First Language Exam Success Subsidy): 1,300.0 millió Ft
- Classification: Immediate Cut
- Rationale: This program subsidizes the cost of young people’s first successful language exam. It is a direct subsidy to exam-takers that primarily benefits middle-class families who would have invested in language education regardless. The price signal of exam fees provides an incentive for cost-effective preparation; removing fees creates moral hazard (reduced preparation effort knowing the exam cost is covered). Language proficiency is a private good that is appropriately financed privately.
Fiatalok Vezetői Engedélyének Megszerzésével Összefüggő Hozzájárulás (Driving License Subsidy for Youth): 835.0 millió Ft
- Classification: Immediate Cut
- Rationale: A subsidy for young people obtaining driving licenses is a pure transfer that primarily benefits families who can already afford driver training. Driving licenses are private goods. The subsidy distorts the signal that driving education costs send about the true resource cost of driver training and road use.
Hazai Bölcsőde- és Családi Bölcsődefejlesztési Program (Domestic Nursery Development Program): 22.7 millió Ft (operating) + 651.4 millió Ft (capital revenue)
- Classification: Phase-Out (3 years)
- Rationale: State subsidies for nursery capacity create a mixed record: they expand supply but at the cost of crowding out private and church nursery operators. The capital subsidy structure (EU co-financing often involved) means abrupt termination may trigger EU recovery obligations; a managed phase-out is appropriate.
GYES/GYED Hallgatói Hitel Célzott Támogatása (Targeted Student Loan Support for Parental Leave Recipients): 540.0 millió Ft
- Classification: Phase-Out (3 years)
- Rationale: This item subsidizes student loan interest for students on parental leave (GYES/GYED). The correct approach is for the student loan system to handle flexible repayment terms itself rather than requiring a separate budget transfer. A market-based student loan system (income-contingent) would automatically accommodate parental leave periods without a separate subsidy.
Gyermek és Ifjúságügyi Civil Programok (Civil and Youth Programs): 302.5 + 271.5 + 418.7 = 992.7 millió Ft combined
- Classification: Immediate Cut
- Rationale: These various program lines supporting civil society organizations, youth programs, and opportunity-creation programs represent state selection of which civil organizations deserve support. This distorts the voluntary civil society market, advantaging politically aligned organizations and disadvantaging others.
20/10. Kilátó Piarista Pályaorientációs és Munkaerőpiaci Fejlesztő, Módszertani Központ (Kilátó Piarist Career Orientation Center)
- Current allocation: 274.1 millió Ft
- Classification: Immediate Cut
- Rationale: This is a direct state subsidy to a specific church-affiliated (Piarist) career orientation center. While career guidance is a valuable service, there is no justification for the state to subsidize a particular religious organization’s career center above all other career service providers. This is a selective subsidy that violates competitive neutrality.
20/11. Kulturális Feladatok és Szervezetek Támogatása (Support for Cultural Tasks and Organizations)
Emlékpont Központ Támogatása: 18.4 millió Ft
- Classification: Immediate Cut
- Rationale: A minor state subsidy to a specific cultural/memorial center (Emlékpont commemorates communist-era crimes). While the historical subject matter is important, state funding of a particular memorial institution is not a market function.
Közgyűjteményi Szakmai Feladatok (Professional Museum/Library Tasks):
- Fesztiválok támogatása: 543.8 millió Ft
- Múzeumi szakmai feladatok: 80.0 millió Ft
- Könyvtári és levéltári szakmai feladatok: 606.0 millió Ft
- Közösségi, művelődési szakmai feladatok: 2,667.6 millió Ft
- Combined allocation: 3,897.4 millió Ft
- Classification: Phase-Out (3 years)
- Rationale: These professional program grants support cultural institutions’ specialist functions. They represent the operational transfer payments accompanying the institutional phase-outs described above (items 10, 11). As those institutions transition to independent status, these program grants disappear concurrently.
Csoóri Sándor Alap: 4,000.0 millió Ft
- Classification: Immediate Cut
- Rationale: The Csoóri Sándor Alap is a state cultural fund distributing grants for folk culture (népi kultúra), traditional arts, and related activities. At 4,000.0 millió Ft, it is a very large discretionary cultural grant fund. Folk culture and traditional arts are areas where private patronage, community organizations, and voluntary associations have historically been the primary patrons. State-directed folk culture grants carry a significant risk of political capture — the state defines which folk traditions are “authentic” or worthy of support. This constitutes ideological cultural subsidy.
Egyéb Kulturális Alapítványok (Other Cultural Foundations): 12,679.9 millió Ft
- Classification: Immediate Cut
- Rationale: This line funds various state-affiliated cultural foundations. The proliferation of state-funded foundations in Hungary has been a documented mechanism for directing public funds outside normal budget scrutiny. These foundations operate with less transparency than budget institutions and create quasi-private structures funded from public money.
Kulturális Civil Szervezetek Támogatása (Support for Cultural Civil Organizations): 9,042.0 millió Ft
- Classification: Immediate Cut
- Rationale: Mass state support for civil organizations creates a client-patron relationship between the state and civil society. Organizations dependent on state grants lose their independence and become de facto agents of state cultural policy. Genuine civil society is self-financing through membership fees, voluntary donations, and earned income.
Előadó-Művészeti Tevékenység Támogatása (Performing Arts Activity Support): 38,508.9 millió Ft
Alkotóművészeti Tevékenység Támogatása (Creative Arts Support): 360.5 millió Ft
Előadó-Művészeti Törvény Szerinti Pályázatok (Performing Arts Act Grants): 1,034.7 millió Ft
Egyéb Színházi Támogatások (Other Theater Subsidies): 22,149.3 millió Ft
- Combined allocation: 62,053.4 millió Ft
- Classification: Phase-Out (5 years)
- Rationale: This is the largest cluster of arts transfer payments in the chapter, totaling 62,053.4 millió Ft across four line items. Theater and performing arts subsidies are the paradigmatic case of cultural paternalism: the state substitutes collective (political) preferences for voluntary individual preferences about which arts deserve resources. The “seen” is the theatrical output; the “unseen” is the commercial and voluntary arts sector that cannot compete with state-subsidized institutions. At 38,508.9 millió Ft for performing arts alone, this represents a massive distortion. Theaters in Budapest and elsewhere charge ticket prices far below cost-recovery levels because state subsidies make up the difference.
- Transition mechanism: Year 1-2: Freeze at current nominal level; require all state-subsidized theaters to publish cost-per-seat-sold metrics. Year 3: Reduce subsidy by 25% per year; institutions required to raise ticket prices toward market-clearing levels. Year 5: State exits direct theater funding; tax credits for private patrons and corporate sponsors to encourage voluntary support.
- Affected groups: Approximately 20,000-25,000 performing arts workers (artists, technicians, administrators) in state-subsidized institutions. Theater audiences paying below-cost ticket prices.
Művészeti Nyugdíjsegélyek Megtérítése (Arts Pension Allowances Reimbursement): 1,438.6 millió Ft
- Classification: Phase-Out (10 years)
- Rationale: Legacy pension support for former performing arts workers who built their careers under a state-subsidized system. These individuals made life plans under a system that promised pension-level income support. Abrupt termination would violate legitimate expectations formed under state policy. A 10-year glide path allows recipients to age out naturally while no new entrants are accepted.
Lázár Ervin Program: 3,500.0 millió Ft
- Classification: Immediate Cut
- Rationale: The Lázár Ervin Program promotes Hungarian children’s literature and reading. While literacy promotion is socially beneficial, it is a function that publishers, educators, parents, and civil organizations perform voluntarily. State direction of reading promotion selects particular authors and works for state endorsement, which is a form of ideological subsidy to the literary market.
Fesztiválok Megrendezésének Támogatása (Festival Organization Support): 1,950.0 millió Ft
- Classification: Immediate Cut
- Rationale: Direct subsidy to festival organizations. If festivals generate sufficient audience demand to cover their costs, they require no subsidy. If they cannot cover costs, they represent a consumption of resources exceeding what audiences voluntarily value them at. State festival subsidies create an artificial festival economy dependent on political patronage.
20/12. Felsőoktatási Feladatok (Higher Education Tasks)
Nem Állami Felsőoktatási Intézmények Támogatása (Support for Non-State Higher Education Institutions): 610,207.7 millió Ft (operating) + 1,474.8 millió Ft (capital)
- Total: 611,682.5 millió Ft
- Classification: Phase-Out (7 years)
- Rationale: This is by far the largest single appropriation in Chapter XX and one of the largest in the entire national budget. At 611,682.5 millió Ft, it constitutes 44% of the total chapter expenditure. “Non-state” institutions in the Hungarian context largely refers to the network of model-change universities — formerly state universities converted to foundation-based (“model-change” or modelváltás) universities, including institutions like Corvinus, ELTE, BME, and others. Despite being formally “non-state,” these institutions receive almost their entire operating budget from the central government through this transfer. This is state higher education provision in substance while only nominally private in form. The same Austrian analysis applies as for the direct university budget (item 7): tuition suppression creates malinvestment in human capital, prevents price signals from directing educational resources to their most valued uses, and imposes large tax costs on all Hungarians to provide concentrated benefits to university students (who tend to be from higher-income families).
- Transition mechanism: Year 1: Require all model-change universities to publish full cost-per-student data. Year 2-3: Introduce income-contingent tuition loans; begin reducing per-student state transfer by 10% per year. Year 4-5: Institutions to raise additional income from tuition, research contracts, and philanthropy; state transfer reduced to 50% of current level. Year 6-7: State transfer limited to targeted research funding and means-tested student grants only; institutions fully financially autonomous.
- Affected groups: Hundreds of thousands of current university students; tens of thousands of academic and administrative staff across the model-change university network. This is the most consequential reform in the chapter and requires the most careful transition management.
- Note on first-year savings: Any Year 1 reform is necessarily limited given the scale; the first meaningful savings would emerge in Year 2-3 as tuition revenues replace state transfers.
Felsőoktatás Speciális Feladatai (Higher Education Special Tasks): 7,626.7 millió Ft
- Classification: Phase-Out (3 years)
- Rationale: Miscellaneous special-purpose grants for higher education. These likely cover program-specific subsidies that should be internalized in university budgets or eliminated as universities move to financial autonomy.
Pannónia Ösztöndíjprogram (Pannonia Scholarship Program): 10,007.0 millió Ft
- Classification: Phase-Out (3 years)
- Rationale: State scholarship programs for foreign students — the Pannonia Program supports cross-border Hungarian and mobility scholarships. While mobility programs have legitimate educational value, the selection of which students receive state scholarships substitutes bureaucratic judgment for market and institutional decisions. Private universities, bilateral agreements, and foundation scholarships are the appropriate vehicles.
Határon Túli Felsőoktatási Feladatok (Cross-Border Higher Education): 850.0 millió Ft
- Classification: Phase-Out (3 years)
- Rationale: Support for Hungarian-language higher education institutions outside Hungary’s borders. These are primarily universities in Romania, Slovakia, and Serbia serving ethnic Hungarian communities. While preserving minority educational rights is a legitimate concern, direct budget transfers from Hungary to foreign private institutions create complex dependencies and should transition to bilateral treaty mechanisms.
Erasmus+ és Európai Szolidaritási Testület: 172.3 millió Ft
- Classification: Keep (subject to EU treaty obligations)
- Rationale: Hungary’s participation in Erasmus+ and the European Solidarity Corps involves reciprocal EU co-financing obligations. Unilateral withdrawal would trigger EU treaty violations and loss of EU funds. These programs promote genuine student mobility and have relatively diffuse benefits. They should be maintained as a treaty obligation, subject to renegotiation at the EU level if desired.
Egyéb Nemzetközi Oktatási Csereprogramok (Other International Exchange Programs): 150.0 millió Ft
- Classification: Immediate Cut
- Rationale: Bilateral state-to-state educational exchange programs beyond EU treaty requirements. These can be replaced by university-to-university agreements and private exchange programs without state budget support.
20/13. Művészeti Tevékenységek — Kulturális Fejlesztések (Cultural Development and Investment Support)
Kulturális Fejlesztések és Beruházások Támogatása: 67.0 millió Ft (operating) + 8.0 millió Ft (capital)
- Classification: Immediate Cut
- Rationale: Miscellaneous cultural capital development grants. As the institutions receiving these are phased out, the development grants disappear concurrently.
20/14. Állami Szakképző Intézmények Kiegészítő Finanszírozása (Supplementary Financing for State Vocational Training)
- Current allocation: 24,963.2 millió Ft
- Classification: Phase-Out (7 years, concurrent with item 6)
- Rationale: Supplementary per-student financing for state vocational institutions operating under the vocational training law’s free-tuition mandate. This is the transfer-payment complement to the institutional spending in item 6 (Szakképzési Centrumok). As the vocational center network transitions to market-based or voucher financing, this supplementary transfer phases out concurrently.
20/15. Liget Budapest Projekt Működtetése (Liget Budapest Project Operations)
- Current allocation: 10,444.2 millió Ft
- Classification: Phase-Out (3 years)
- Rationale: The Liget Budapest Project (City Park development) has already cost hundreds of billions of forint in capital investment; the current line covers ongoing operations of completed facilities (Magyar Zene Háza / House of Music, Néprajzi Múzeum / Ethnographic Museum, etc.). The operational costs of already-constructed facilities cannot be immediately eliminated without stranding recent capital investments. However, the long-term objective should be for these facilities to become self-sustaining through admissions, events, and commercial use. The Austrian critique of the project from the outset is that it represents state-directed urban development at enormous cost; the operational phase should not compound the initial investment misallocation with permanent operating subsidies.
- Transition mechanism: Year 1-2: Introduce commercial pricing for all Liget venues. Year 3: Transfer management to an independent foundation or municipal body with commercial mandate; state operating subsidy reduced to zero.
- Affected groups: Venue staff; visitors currently enjoying subsidized access.
20/16-17. Szakképzési Feladatellátás and Többletfeladatok (Vocational Training Supplementary Programs)
- Current allocation: 1,320.8 + 61.3 = 1,382.1 millió Ft (+ 894.7 revenue)
- Classification: Phase-Out (7 years, concurrent with item 6)
- Rationale: Additional vocational training program support. Phases out concurrently with the Szakképzési Centrumok and the supplementary financing above.
20/18. Filmszakmai Feladatok Támogatása (Film Industry Support)
- Current allocation: 12,000.0 millió Ft
- Classification: Immediate Cut
- Rationale: The Hungarian state film industry subsidy is a classic example of industrial policy’s calculation problem. The state cannot know which film projects will generate genuine audience value. At 12,000.0 millió Ft, this represents a very large cultural subsidy. Hungary’s film tax credit system has already attracted significant foreign productions on a commercial basis (without this separate grant mechanism). The grant-based subsidy selects politically and aesthetically favored domestic productions for state support. A tax credit system (keeping costs within the tax code rather than the expenditure budget) would be less distortionary if any support mechanism is retained.
- Transition mechanism: Eliminate in the 2027 budget cycle. The existing film tax credit mechanism can remain as a neutral incentive. Independent film can seek private financing, international co-production, and festival circuit revenue.
- Affected groups: Hungarian film producers and directors receiving state grants; cast and crew of state-subsidized productions.
20/20. Zsolnay Kulturális Negyed Működése (Zsolnay Cultural Quarter Operations)
- Current allocation: 1,000.0 millió Ft
- Classification: Phase-Out (3 years)
- Rationale: The Zsolnay Cultural Quarter in Pécs is a cultural district developed around the historic Zsolnay porcelain factory complex. Operations are centrally funded. This is a municipal and commercial asset that should generate revenue from admissions, retail, events, and tourism without central state subsidy.
20/28. Gazdasági Társaságok Által Ellátott Feladatok (Tasks Performed by Business Entities)
- Current allocation: 25,501.2 millió Ft
- Classification: Immediate Cut
- Rationale: This large transfer to “business entities” performing chapter tasks is opaque. At 25,501.2 millió Ft, it is one of the larger line items in the chapter. Transfers to state-owned or state-proximate commercial companies for undefined “tasks” represent a channel of state expenditure that is particularly difficult to scrutinize. Without detailed sub-item information, the Austrian analysis strongly suggests this should be eliminated: commercial activities that generate sufficient value should be self-financing; if they cannot operate without state transfer, they represent a systematic misallocation of resources.
- Transition mechanism: Immediately suspend new commitments. Conduct a full audit of what activities are financed. Any commercially viable activity should be privatized or spun off on a cost-recovery basis. Activities with no viable commercial model should be eliminated.
- Affected groups: Management and staff of state-contracted business entities; potential conflicts with existing service contracts (legal review required).
20/29. HUN-REN Magyar Kutatási Hálózat Támogatása (HUN-REN Hungarian Research Network Support)
- Current allocation: 84,500.0 millió Ft
- Classification: Phase-Out (5 years)
- Rationale: HUN-REN is the national basic research network, successor to the former research institutes of the Hungarian Academy of Sciences (MTA). It comprises 7 research centers and 8 research institutes covering natural sciences, engineering, and social sciences. Basic research has characteristics that make pure market provision difficult (knowledge as a public good, long time horizons, non-appropriable discoveries). However, the Austrian position cautions against assuming market failure: much of what passes for “basic research” in state labs is applied research that private industry could finance, and the rest can often be supported through university-based research funded by student fees and competitive grants.
- Transition mechanism: Year 1: Audit all HUN-REN programs; identify which are genuinely basic research (long-horizon, non-commercial) versus applied. Year 2-3: Applied research units transferred to university or spun out as private companies. Year 4-5: Genuinely basic research funded through a competitive grant agency (Nemzeti Kutatási, Fejlesztési és Innovációs Hivatal / NKFI structure) with dramatically smaller budgets than the current block grant; institutes without competitive funding dissolved.
- Affected groups: Approximately 5,000-7,000 researchers across the HUN-REN network (estimated from the scale of the budget). This is the second-most consequential reform in the chapter.
51. Fejezeti Általános Tartalék (Chapter General Reserve)
- Current allocation: 354.0 millió Ft
- Classification: Immediate Cut
- Rationale: Discretionary reserve funds represent unconstrained ministerial spending authority. In a night-watchman framework, discretionary reserves are inconsistent with rule-bound budgeting. Eliminating the reserve forces the ministry to plan expenditure accurately.
Revenue Items
| Revenue Item | Amount (millió Ft) | Type | Notes |
|---|---|---|---|
| SZTNH operating revenue | 5,335.2 | Fee | Patent, trademark, and copyright registration fees; near-full cost recovery |
| SZTNH capital revenue | 3.8 | Fee | Minor capital-related fee income |
| Egyéb kulturális intézmények revenue | 417.0 | Fee | Admissions and services at cultural institutions |
| Szakképzési Centrumok — own revenue | 3,599.9 | Fee/charge | Vocational center fee income (likely from employer co-payments or student fees) |
| Egyetemek, főiskolák revenue | 14,256.4 (operating) + 34.8 (capital) | Fee/Other | University own-revenue from fees, research contracts, property |
| Magyar Nemzeti Múzeum Közgyűjteményi Központ | 0.5 | Fee | Minor admissions or services |
| Közgyűjtemények | 5.0 | Fee | Minor admissions |
| Nem állami felsőoktatási intézmények | 0 (recorded separately) | — | Model-change universities generate own income but this is not captured here |
| Gyermek és ifjúsági programok (various) | 78.1 + 651.4 + 4.0 + 20.0 | EU/Other | EU co-financing of nursery development; partial project revenue returns |
| Szakképzési Többletfeladatok bevétel | 894.7 | Other | Likely EU or employer contributions to vocational supplementary tasks |
| Kulturális civil szervezetek revenue | 4.2 | Fee | Minimal own-income of civil organizations passing through |
| Kulturális fejlesztések bevétel | 8.0 | Other | Capital-related return on cultural investments |
| Részesedésértékesítés (stake sales — KIM ownership) | 10,000.0 | Asset sale | Expected revenue from sale of state ownership stakes managed by KIM |
| Total chapter operating revenue | 56,558.7 | — | From summary table |
| Total chapter capital revenue | 44.1 | — | From summary table |
| Total chapter revenue | 56,602.8 | — |
Notes on Key Revenue Items
-
SZTNH fees (5,335.2 millió Ft): These are near-cost-covering user fees for intellectual property registration services, which is the most economically efficient form of public service financing. Fee payers are the direct beneficiaries. No distortion concern.
-
University own-revenue (14,256.4 millió Ft): This represents the universities’ current capacity to raise non-state income. The fact that universities already generate this level of own-income demonstrates the feasibility of a transition to tuition-based financing. If the phase-out of the state subsidy (71,734.3 millió Ft) were implemented, universities would need to replace approximately 83% of total revenue through tuition and other sources — a significant but not impossible adjustment over 7 years, given the income-contingent loan mechanism.
-
Részesedésértékesítés (10,000.0 millió Ft): Planned revenue from selling state equity stakes managed by KIM. From an Austrian perspective, this is exactly the correct direction — state ownership of commercial enterprises should be liquidated. The proceeds should be used to reduce government debt rather than fund current expenditure.
-
EU co-financing items (651.4, 894.7, and others): EU-sourced revenues associated with nursery and vocational programs complicate immediate cuts — terminating EU-co-financed programs mid-stream may trigger repayment obligations. These streams justify the phase-out rather than immediate-cut classification for those specific programs.
Chapter Summary
| Classification | Count | Total (millió Ft) |
|---|---|---|
| Immediate Cut | 20 | 118,453.6 |
| Phase-Out | 18 | 1,231,327.5 |
| Nominal Freeze | 1 | 13,148.4 |
| Keep | 2 | 5,511.0 |
| Total | 41 | 1,368,440.5 |
Note: The chapter total differs from the 1,389,377.1 millió Ft summary figure due to rounding, double-counting of sub-items within parent categories, and some items not itemized in the tables (e.g., certain sub-items of Fejezeti kezelésű előirányzatok). The summary table figures are used for the final totals.
| Revenue | Total (millió Ft) |
|---|---|
| Total chapter operating revenue | 56,558.7 |
| Total chapter capital revenue | 44.1 |
| Total chapter revenue | 56,602.8 |
Estimated Year-1 Savings
Applying immediate cuts only in Year 1:
| Immediate Cut Item | Amount (millió Ft) |
|---|---|
| KINCS (item 2) | 985.4 |
| VERITAS Intézet (item 8) | 915.5 |
| Magyarságkutató Intézet (item 15) | 1,043.2 |
| Nemzeti Kulturális Támogatáskezelő (item 19) | 2,809.7 |
| Határon túli kulturális feladatok | 370.4 |
| Waclaw Felczak Alap | 403.4 |
| Gyermek és Ifjúsági Alapprogram | 58.3 |
| Fiatalok első nyelvvizsgájának támogatása | 1,300.0 |
| Fiatalok vezetői engedély | 835.0 |
| Kilátó Piarista Központ | 274.1 |
| Emlékpont Központ | 18.4 |
| Csoóri Sándor Alap | 4,000.0 |
| Egyéb kulturális alapítványok | 12,679.9 |
| Kulturális civil szervezetek | 9,042.0 |
| Lázár Ervin Program | 3,500.0 |
| Fesztiválok támogatása | 1,950.0 |
| Filmszakmai feladatok | 12,000.0 |
| Egyéb nemzetközi oktatási csereprogramok | 150.0 |
| Gazdasági társaságok által ellátott feladatok | 25,501.2 |
| Fejezeti általános tartalék | 354.0 |
| Total Year-1 Immediate Cuts | 78,190.5 |
Full phase-out savings (upon completion of all transitions): the dominant items are the university and non-state higher education subsidies (683,416.8 millió Ft combined), the vocational training network (317,061.5 millió Ft), and HUN-REN (84,500.0 millió Ft).
Key Observations
-
Chapter XX is dominated by a single extraordinary item: the “Nem állami felsőoktatási intézmények támogatása” at 610,207.7 millió Ft. This model-change university subsidy mechanism, where formerly public universities are nominally privatized into foundations but continue to receive almost all their funding from the central government, represents a structural fiscal risk — the state has transferred assets but not liability.
-
The total chapter expenditure of 1,389,377.1 millió Ft constitutes a very large share of the national budget. Much of it represents commitments to existing institutional networks (universities, vocational centers, research) that cannot be eliminated in a single cycle without severe social disruption. The 7-year phase-out horizons for the largest items are already ambitious.
-
The revenue side (56,602.8 millió Ft) is overwhelmingly fee-and-own-income from the institutions themselves. The single largest discrete revenue item outside institutional own-income is the planned 10,000.0 millió Ft from KIM asset sales — a one-time flow that does not recur. The chapter is structurally deeply revenue-deficient.
-
Several programs in this chapter constitute what Bastiat would call “legal plunder redistributed through cultural and educational channels” — they tax all Hungarians to subsidize the consumption of arts, culture, and higher education by particular groups. The distributional reality is that higher education subsidies disproportionately benefit families already possessing the social capital to navigate the university entrance system.
-
The Liget Budapest Project illustrates Mises’s point about the irrecalculability of socialist investment: having already spent hundreds of billions of forint on infrastructure, the state now faces annual operating costs of 10,444.2 millió Ft. The sunk cost is irreversible; the policy question is to minimize future losses, not to reverse the investment.
-
The vocational training sector (Szakképzési Centrumok at 292,098.3 millió Ft plus supplementary financing at 24,963.2 millió Ft, plus NSZKH at 2,603.2 millió Ft) totals approximately 319,664.7 millió Ft. This represents the state’s most expensive direct educational provision after higher education. The personnel dominance (235,625.0 millió Ft in salaries alone) indicates a heavily staffed system with limited productivity incentives.
-
The performing arts subsidy cluster (62,053.4 millió Ft across four line items) is economically significant and politically sensitive. Theater in Hungary carries deep cultural significance; the transition to market-based arts funding would be one of the most visible reforms in this chapter and should be managed with communication sensitivity, even if the economic case for it is clear.
AI-Assisted Analysis
This analysis was produced using an AI multi-agent pipeline applying Austrian economic principles to Hungary's official 2026 budget data. Figures are drawn from the published budget document. Not all numbers have been manually verified — errors may occur. Read our full methodology · Submit a correction
Fiscal Audit
Line Item Breakdown
All expenditure items with classification and savings estimate
| Item | Budget (MFt) | Classification | Year-1 Saving (MFt) |
|---|---|---|---|
| KIM Central Administration Kulturális és Innovációs Minisztérium Igazgatása | 13 148,4 | Nominal Freeze | — |
| Kopp Mária Institute for Demographics and Families (KINCS) Kopp Mária Intézet a Népesedésért és a Családokért | 985,4 | Immediate Cut | 985,4 |
| Hungarian Intellectual Property Office (SZTNH) Szellemi Tulajdon Nemzeti Hivatala | 5338,9 | Keep | — |
| Other Cultural Institutions Egyéb kulturális intézmények | 3636,1 | Phase-Out | 727,2 |
| National Office for Vocational and Adult Education (NSZKH) Nemzeti Szakképzési és Felnőttképzési Hivatal | 2603,2 | Phase-Out | 867,7 |
| Vocational Training Centers Szakképzési Centrumok | 292 098,3 | Phase-Out | 41 728,3 |
| Universities and Colleges (State-Supported) Egyetemek, főiskolák | 71 734,3 | Phase-Out | 7173,4 |
| VERITAS Historical Research Institute and Archive VERITAS Történetkutató Intézet és Levéltár | 915,5 | Immediate Cut | 915,5 |
| Hungarian National Museum Collections Center Magyar Nemzeti Múzeum Közgyűjteményi Központ | 25 547,9 | Phase-Out | 5109,6 |
| Public Collections (Libraries, Archives, Other Museums) Közgyűjtemények | 27 683,7 | Phase-Out | 5536,7 |
| Arts Institutions (State Opera, Theaters, Orchestras) Művészeti intézmények | 30 620,6 | Phase-Out | 6124,1 |
| Institute for Hungarian Studies Magyarságkutató Intézet | 1043,2 | Immediate Cut | 1043,2 |
| National Cultural Support Manager (NKTK) Nemzeti Kulturális Támogatáskezelő | 2809,7 | Immediate Cut | 2809,7 |
| Professional Framework for Cultural Institutes Kulturális intézetek szakmai kerete | 464,0 | Phase-Out | 154,7 |
| Cross-Border and International Cultural Tasks Support Határon túli és nemzetközi kulturális feladatok támogatása | 370,4 | Immediate Cut | 370,4 |
| National Talent Program Nemzeti Tehetség Program | 8585,0 | Phase-Out | 2861,7 |
| Erzsébet Children and Youth Camps Support Erzsébet gyermek- és ifjúsági táborok támogatása | 9527,7 | Phase-Out | 3175,9 |
| Waclaw Felczak Fund (Hungary-Poland friendship) Waclaw Felczak Alap | 403,4 | Immediate Cut | 403,4 |
| Child and Youth Programs (civil and other) Gyermek és ifjúsági programok (civil és egyéb) | 992,7 | Immediate Cut | 992,7 |
| Child and Youth Core Program Gyermek és Ifjúsági Alapprogram támogatása | 58,3 | Immediate Cut | 58,3 |
| Youth First Language Exam Success Subsidy Fiatalok első sikeres nyelvvizsgájának támogatása | 1300,0 | Immediate Cut | 1300,0 |
| Driving License Subsidy for Youth Fiatalok vezetői engedélyének megszerzésével összefüggő hozzájárulás | 835,0 | Immediate Cut | 835,0 |
| Domestic Nursery Development Program Hazai bölcsőde- és családi bölcsődefejlesztési program | 22,7 | Phase-Out | 7,6 |
| Targeted Student Loan Support for Parental Leave Recipients GYES-en és GYED-en lévők hallgatói hitelének célzott támogatása | 540,0 | Phase-Out | 180,0 |
| Kilátó Piarist Career Orientation Center Kilátó Piarista Pályaorientációs Központ | 274,1 | Immediate Cut | 274,1 |
| Emlékpont Center Support Emlékpont Központ támogatása | 18,4 | Immediate Cut | 18,4 |
| Museum, Library, and Cultural Education Professional Tasks Közgyűjteményi, közművelődési szakmai feladatok | 3897,4 | Phase-Out | 1299,1 |
| Csoóri Sándor Fund (Folk Culture) Csoóri Sándor Alap | 4000,0 | Immediate Cut | 4000,0 |
| Other Cultural Foundations — Operational and Program Support Egyéb kulturális alapítványok működési és programtámogatása | 12 679,9 | Immediate Cut | 12 679,9 |
| Cultural Civil Society and Nonprofit Organization Support Kulturális társadalmi, civil szervezetek, szövetségek, egyesületek és nonprofit szervezetek támogatása | 9042,0 | Immediate Cut | 9042,0 |
| Support for Non-State (Model-Change) Higher Education Institutions Nem állami felsőoktatási intézmények támogatása | 611 682,5 | Phase-Out | 61 168,3 |
| Higher Education Special Tasks Felsőoktatás speciális feladatai | 7626,7 | Phase-Out | 2542,2 |
| Pannonia Scholarship Program and Other Mobility Programs Pannónia Ösztöndíjprogram és más mobilitási programok | 10 007,0 | Phase-Out | 3335,7 |
| Cross-Border Higher Education Support Határon túli felsőoktatási feladatok támogatása | 850,0 | Phase-Out | 283,3 |
| Erasmus+ and European Solidarity Corps Programs Erasmus+ és Európai Szolidaritási Testület programok | 172,3 | Keep | — |
| Other International Educational Exchange Programs Egyéb nemzetközi oktatási csereprogramok | 150,0 | Immediate Cut | 150,0 |
| Performing Arts and Theater Subsidies (all lines) Előadó-művészeti tevékenység támogatása és egyéb színházi támogatások | 62 053,4 | Phase-Out | 12 410,7 |
| Arts Pension Allowances Reimbursement Művészeti nyugdíjsegélyek megtérítése | 1438,6 | Phase-Out | 143,9 |
| Lázár Ervin Program (Children's Literature Promotion) Lázár Ervin Program | 3500,0 | Immediate Cut | 3500,0 |
| Festival Organization Support Fesztiválok megrendezésének támogatása | 1950,0 | Immediate Cut | 1950,0 |
| Supplementary Financing for State Vocational Training Institutions Állami szakképző intézmények kiegészítő finanszírozása | 24 963,2 | Phase-Out | 3566,2 |
| Liget Budapest Project Operating Costs Liget Budapest projekt működtetését szolgáló kiadások | 10 444,2 | Phase-Out | 3481,4 |
| Vocational Training Task and Supplementary Program Support Szakképzési feladatellátás támogatása és többletfeladatok | 1382,1 | Phase-Out | 197,4 |
| Film Industry Support Filmszakmai feladatok támogatása | 12 000,0 | Immediate Cut | 12 000,0 |
| Zsolnay Cultural Quarter Operations Zsolnay Kulturális Negyed működésének támogatása | 1000,0 | Phase-Out | 333,3 |
| Tasks Performed by Business Entities (chapter transfer) Gazdasági társaságok által ellátott feladatok támogatása | 25 501,2 | Immediate Cut | 25 501,2 |
| HUN-REN Hungarian Research Network Support HUN-REN Magyar Kutatási Hálózat támogatása | 84 500,0 | Phase-Out | 16 900,0 |
| Chapter General Reserve Fejezeti általános tartalék | 354,0 | Immediate Cut | 354,0 |
| Total | 1 390 751,4 | 258 491,6 |
Szabad Társadalom Kutatóintézet
Share the Analysis. Support the Work.
Independent research lives or dies by word of mouth. If this analysis was useful, share it — and consider a small donation to keep us going.